Balance Sheet
 2009 Y 2010 Y 2011 Y
Period Ended12/31/200912/31/201012/31/2011
Assets ($000)   
Cash and Due from Banks37,28725,85237,911
Fed Funds Sold000
Deposits at Financial Institutions22,389144,02261,942
Securities Purchased, to Resell000
Other Cash & Cash Equivalents000
Cash and Cash Equivalents59,676169,87499,853
Trading Account Securities000
Available for Sale Securities261,834425,560517,213
Held to Maturity Securities000
Other Securities08,1837,182
Total Cash & Securities321,510603,617624,248
  
Liabilities ($000)   
Total Deposits1,653,4351,864,8051,811,673
FHLB Borrowings58,16457,91735,648
Senior Debt79,01678,78356,518
Trust Preferred (FAS 150)34,02134,02134,021
Total Subordinated Debt34,02134,02134,021
Redeemable Financial Instruments (FAS 150)000
Total Debt113,037112,80490,539
Memo: Consolidated VIE LiabilitiesNANA0
Total Other Liabilities16,44916,60915,383
Total Liabilities1,782,9211,994,2181,917,595
  
Mezzanine ($000)   
Redeemable Preferred000
Trust Preferred Securities000
Total Minority Interest000
Other Mezzanine Items000
Total Mezzanine Level Items000
  
Equity ($000)   
TARP Preferred Equity47,58748,14048,730
Other Preferred Equity000
Total Preferred Equity47,58748,14048,730
Common Equity116,211115,79065,552
Equity Attributable to Parent Company163,798163,930114,282
Noncontrolling Interests000
Total Equity163,798163,930114,282
Net Unrealized Gain (240) (1,503) 4,765
  
Balance Sheet Analysis (%)   
Gross Loans HFI / Total Assets75.2963.8662.75
Loans / Deposits88.6473.9070.38
Loan Loss Reserves / Gross Loans3.133.473.30
Reserves / Loans Held For Investment3.133.483.31
One Year Gap / Assets(24.34)(26.06)(22.71)
1-4 Loans Serviced for Others ($000) 000
Level 1 Assets ($000) 9,51100
Level 2 Assets ($000) 252,122425,560517,213
Level 3 Assets ($000) 102,124137,04382,642
Level 1 Liabilities ($000) NA00
Level 2 Liabilities ($000) NA00
Level 3 Liabilities ($000) NA00
FTE Employees (actual) 565549540
  
Annualized Growth Rates (%)   
Asset Growth(6.77)10.86(5.85)
Gross Loans HFI Growth(4.26)(5.97)(7.48)
Deposit Growth(0.54)12.78(2.85)
  
Average Balances ($000)   
Avg Gross Loans HFI1,504,9271,419,8511,327,316
Avg Loans HFS2,9372,9981,928
Average Loans, Gross of Reserves1,507,8641,423,1311,333,074
Avg Securities252,562332,844514,123
Avg Other Int Earn Assets92,563109,22283,606
Avg Secs & Other Int Earn Assets345,125442,066597,729
Avg Interest Earning Assets1,852,9891,865,1971,930,803
Avg Assets2,083,6182,069,0862,139,696
  

Copyright 2013, © SNL Financial LC  Terms of Use