Financial Highlights
Email pagePDF viewPrint viewEmail AlertRSS FeedsTearsheet

Trend Analysis--Quarterly (click here for Annual Analysis)

For the definition of a financial field, click on the field name.


Funds From Operations
 2017 Q32016 Q3Y-Y
Ch (%)
2017 Q2Q-Q
Ch (%)
Funds from Operations ($000)61,69058,0916.2061,0714.05
FFO per Share ($)0.840.796.330.834.82
AFFO per Share0.670.636.350.74(37.84)
Income Statement ($000)
 2017 Q32016 Q3Y-Y
Ch (%)
2017 Q2Q-Q
Ch (%)
Rental Revenue102,90799,7903.12102,5581.36
Partnership Income12,67512,896(1.71)21,663(165.96)
Total Revenue124,387120,9692.83132,471(24.41)
Rental Operating Expense34,93533,4464.4534,965(0.34)
Expenses58,13858,296(0.27)58,778(4.36)
Net Income43,50918,858130.7266,779(139.39)
Rental NOI67,97266,3442.4567,5932.24
Diluted EPS before Extraordinary Items ($)0.590.26126.920.91(140.66)
Diluted EPS after Extraordinary Items ($)0.590.26126.920.91(140.66)
Dividends Declared per Common Share ($)0.46740.45752.160.46412.84
Avg Diluted Shares Out (actual)73,334,03873,174,9340.2273,293,8950.22
Balance Sheet ($000)
 2017 Q32016 Q3Y-Y
Ch (%)
2017 Q2Q-Q
Ch (%)
Properties at Cost: Operational000.0000.00
Accumulated Depreciation000.0000.00
Net Properties: Operational000.0000.00
Land Held for Development000.0000.00
Total Real Estate Investments5,355,5325,402,604(0.87)5,514,912(11.56)
Total Assets5,410,7095,447,371(0.67)5,581,425(12.23)
Total Debt1,868,0131,958,375(4.61)2,046,360(34.86)
Total Liabilities2,008,9252,105,425(4.58)2,192,247(33.45)
Common Equity3,401,7843,341,9461.793,389,1781.49
Common Shares Outstanding (actual)73,351,37973,192,4160.2273,311,7600.22
Convertible Operating Partnership Units (actual)000.0000.00
Same Store Operations
 2017 Q32016 Q3Y-Y
Ch (bp)
2017 Q2Q-Q
Ch (bp)
Same-store NOI: Change from Prior (%)2.60(1.00)3603.30(70)
EBITDA
 2017 Q32016 Q3Y-Y
Ch (bp)
2017 Q2Q-Q
Ch (bp)
Recurring EBITDA/ Interest Expense (x)3.401.991424.47(107)
Recurring EBITDA/ Interest & Preferred Dividends (x)3.401.991424.47(107)
Income Statement Ratios
 2017 Q32016 Q3Y-Y
Ch (bp)
2017 Q2Q-Q
Ch (bp)
Dividend Payout to FFO (%)55.6457.91(4)55.92(2)
G&A/ Revenue (%)3.693.6803.3640
Profitability Ratios
 2017 Q32016 Q3Y-Y
Ch (bp)
2017 Q2Q-Q
Ch (bp)
Return on Average Assets (%)3.171.381784.82(165)
Return on Average Equity (%)5.132.252877.92(280)
   Q-Q Ch(%)= most recent quarter minus prior quarter annualized e.g. [(Q4-Q3)/Q3]*4

  * Percentages presented for individual quarters are annualized by taking the quarter amount and multiplying by four.



Copyright 2017, © S&P Global Market Intelligence  Terms of Use