Income Statement

	2009 Y	2010 Y	2011 Y	2012 Y
	12/31/2009	12/31/2010	12/31/2011	12/31/2012


Comprehensive Income
Net Income	382	(15,613)	1,664	4,814
Preferred Dividend Adjustment to Comprehensive Inc	0	0	0	0
Total Other Comprehensive Income	1,429	(119)	156	487
Comprehensive Income	1,811	(15,732)	1,820	5,301

Interest Income/ Expense Detail

Interest Income Earned On:
Interest Earned on Loans	27,492	25,934	24,558	24,047
Int Inc: Securities	5,694	4,381	3,493	2,434
Int Inc: Other Earn Assets	0	0	1	0
Int Inc: Secs & Oth Earn Assets	5,694	4,381	3,494	2,434
Int Inc: Total Earn Assets	33,186	30,315	28,052	26,481

Interest Expense Incurred On:
Int Exp: CDs	5,747	4,501	3,614	2,759
Int Exp: Other Deposits	780	622	368	210
Int Exp: Total Deposits	6,527	5,123	3,982	2,969
Int Exp: Debt	5,067	4,479	2,816	2,421
Int Exp: Total Int-bearing Liab	11,594	9,602	6,798	5,390


Copyright 2013, © SNL Financial LC Terms of Use