— SCBT

	2009 Y	2010 Y	2011 Y	2012 Y
	12/31/2009	12/31/2010	12/31/2011	12/31/2012


Comprehensive Income
Net Income	13,595	51,882	22,595	30,032
Preferred Dividend Adjustment to Comprehensive Inc	0	0	0	0
Total Other Comprehensive Income	3,803	1,590	1,043	3,125
Comprehensive Income	17,398	53,472	23,638	33,157

Interest Income/ Expense Detail

Interest Income Earned On:
Interest Earned on Loans	131,770	143,493	162,205	174,807
Int Inc: Securities	9,437	10,838	8,495	11,524
Int Inc: Other Earn Assets	591	1,023	1,018	1,157
Int Inc: Secs & Oth Earn Assets	10,028	11,861	9,513	12,681
Int Inc: Total Earn Assets	141,798	155,354	171,718	187,488

Interest Expense Incurred On:
Int Exp: CDs	25,801	19,272	10,109	4,828
Int Exp: Other Deposits	4,930	9,255	7,449	3,596
Int Exp: Total Deposits	30,731	28,527	17,558	8,424
Int Exp: Debt	6,477	4,210	2,708	2,670
Int Exp: Total Int-bearing Liab	37,208	32,737	20,266	11,094


Copyright 2013, © SNL Financial LC Terms of Use

South Carolina Bank and Trust